Safe Withdrawal Rate Calculator

Test how long your portfolio lasts at an inflation-adjusted annual withdrawal.

Your retirement

$
$

Grows with inflation each year automatically.

5.0%
3.0%
30 years
Final balance
$514,672
30 years covered
Withdrawal rate
4.00%
Year 1 of current withdrawal
Survived horizon?
Yes

Portfolio and withdrawal over time

How this calculator works

Each year the model withdraws your annual spending amount from the portfolio, then grows the remaining balance at your expected annual return. The withdrawal itself grows by the assumed inflation rate each year to maintain constant purchasing power.

If the balance hits zero during the horizon, the calculator reports the depletion year; otherwise it reports the final balance at the end of the horizon. This is a deterministic simulation — real markets produce volatility that substantially affects outcomes, especially in early retirement years (sequence-of-returns risk).

Understanding the 4% rule

The safe withdrawal rate is the annual withdrawal percentage a retirement portfolio can sustain without running out of money. The iconic 4% rule emerged from the Trinity Study, which found that withdrawing 4% of the initial portfolio each year, adjusted for inflation, had a high probability of surviving 30 years across historical market conditions.

Crucially, the 4% is only applied to the *initial* balance. If you retire with $1M, the first-year withdrawal is $40,000. The second year, you withdraw $40,000 × (1 + inflation), regardless of what the portfolio is worth. This mechanism provides stable real income but can be unsustainable during bad markets — which is why flexibility (spending less in down years) is often recommended.

The 4% rule was designed for 30-year retirements. For longer horizons (early retirees planning 40-50 years of retirement), a more conservative rate — typically 3.25-3.75% — provides better success probabilities. Michael Kitces and other researchers have shown that the rule is largely path-dependent: if early retirement years coincide with a bear market, the portfolio can be stressed enough that recovery is nearly impossible.

A more robust approach for many retirees is dynamic withdrawal: taking a higher percentage in strong years and cutting back in weaker years. Guyton-Klinger guardrails and the 'bucket' approach are formalized versions. Both provide higher starting income than the pure 4% rule while offering safety valves if markets disappoint.

Frequently Asked Questions

Is 4% still safe?
Depends who you ask. Morningstar's recent research suggests 3.7-4% remains reasonable for 30-year retirements given current expected returns. More conservative researchers argue for 3.25-3.5%. Very conservative planners target 2.75-3% for 40+ year retirements. Start at 3.5-4% and adjust based on your risk tolerance and flexibility.
Does the 4% rule account for taxes?
No. The 4% refers to pre-tax withdrawals. Depending on your account mix (Traditional IRA, Roth IRA, taxable brokerage), your actual spendable income will differ. Plan for tax drag separately, particularly in the early retirement years before Roth conversions or Social Security income kick in.
What's sequence-of-returns risk?
The risk that poor early-retirement returns permanently damage the portfolio. A retirement starting in a bear market can see the portfolio decline while withdrawals continue — leaving less capital for future compounding. Even if markets recover later, the portfolio may never catch up. Having extra cash or cutting spending in down years protects against this.
Can I withdraw more if I have Social Security?
Effectively, yes. Social Security provides an inflation-adjusted income stream that reduces the reliance on portfolio withdrawals. If Social Security will cover 40% of expenses, your portfolio only needs to cover 60%, so you can withdraw a larger percentage of the portfolio while achieving the same total income.
Should I use real or nominal returns here?
Use real (inflation-adjusted) returns. Because the calculator inflates your withdrawal each year, the real-return inputs ensure the balance and withdrawal comparison stays in constant dollars. Typical real return assumptions: 5% for stocks, 2% for bonds, 3.5-4% for a 60/40 portfolio.